LANDS END INC <LEYS> YEAR JAN 31 NET Shr 1.46 dlrs vs 1.13 dlrs Net 14,650,000 vs 11,270,000 Sales 265 mln vs 227.1 mln Avg shrs 10,020,000 vs 9,980,000 Note: Earnings are pro forma, including the increase in common shares that took place last October when the company went public through an initial offering of 1.4 mln shares. Avg shrs assume the shares sold to public and employees were outstanding during the entire period.